Cash Flowing Memphis Investment Property For Sale!

  • 3779 Silver Chalice Dr, Memphis TN 38115 USA
  • $165,000 Purchase Price - $1,025 Monthly Rent
  • 7% Annual ROI with Cash Purchase*

Jump on this unique opportunity to acquire a spacious 1,933 square foot, 3 beds 2 baths ranch-style single family home on a large 8,364 square foot lot in the Southeast Memphis Suburbs. A long term tenant has been living in the property for over 2 years and is paying $1,025 a month in rent. Close proximity to highway and Memphis International Airport, as well as many large employers, including FedEx International Headquarters, Amazon distribution facility, and a new Google research center. In the Covid-era, demand for these types of spacious suburban homes is increasing substantially among both home buyers and renters.

Thank you for reading this post, don't forget to subscribe!

Cash Flow Analysis

INCOME

Monthly Rent

$1,708 (Actual)

EXPENSES

Taxes

$549 (Actual)

Property Management

$125 (Actual)

Insurance

$71 (Actual)

Vacancy

$85 (Estimated at 5% of rent)

Maintenance

$85 (Estimated at 5% of rent)

Capital Expenditures

$85 (Estimated at 5% of rent)

MONTHLY CASH FLOW:

$708

Location

Key Locations

Easy 15-minute drive on the Interstate to Memphis International Airport; Downtown Memphis within 20-minute drive; 2-minute drive to plentiful shopping areas including Walmart, Costco, Home Depot, Kroger, and Hickory Ridge Mall.

Comparable Sales

3478 Kirby Pkwy, Memphis TN 38115

175,000 (12/20/2020)

6577 Birch Walk Dr, Memphis TN 38115

$165,000 (10/23/2020)

6685 Birch Run Ln, Memphis TN 38115

$152,000 (1/4/2021)

3870 Ross Rd, Memphis TN 38115

$146,000 (9/16/2020)

Google Map Location

8,364 Square Foot lot!

To reserve this property, please contact your Paragon Capital Group representative, or send an email to [email protected]. A $5,000 non-refundable deposit is due upon signing of the purchase and sale agreement. Estimated closing costs above the purchase price are $1,750 but may vary depending on the circumstances. The financial analysis in this teaser assumes a cash purchase. Financing options up to 70% of the purchase price are available, regardless of the nationality of the buyer.  Please inquire for more details.

*7% Annual ROI assumes annual appreciation of 3%, annual rent increase of 2%, and annual expenses increase of 2%